Постановление Правительства Самарской области от 27.10.2015 № 672

О внесении изменений в постановление Правительства Самарской области от 30.10.2013 N 579 "Об утверждении государственной программы Самарской области "Развитие водохозяйственного комплекса Самарской области в 2014 - 2020 годах"

ПРАВИТЕЛЬСТВО САМАРСКОЙ ОБЛАСТИ

 

 

 

                   ПРАВИТЕЛЬСТВО САМАРСКОЙОБЛАСТИ

                            ПОСТАНОВЛЕНИЕ

                         от 27.10.2015 N 672

 

 

 О внесении изменений в постановлениеПравительства Самарской области

    от 30.10.2013 N 579 "Об утверждениигосударственной программы

       Самарской области "Развитиеводохозяйственного комплекса

                Самарской области в 2014 - 2020годах"

 

     В целях эффективного  использованиясредств  областного  бюджета

Правительство Самарскойобласти ПОСТАНОВЛЯЕТ:

     1. Внести в  постановлениеПравительства  Самарской  области от

30.10.2013 N 579  "Об утверждении государственнойпрограммы  Самарской

области  "Развитие водохозяйственного  комплекса Самарской области  в

2014 - 2020 годах" следующие изменения:

     в государственной   программе   Самарской   области    "Развитие

водохозяйственногокомплекса Самарской  области в  2014 - 2020 годах"

(далее - Программа):

     в паспорте Программы:

     в разделе "Объемы бюджетныхассигнований Программы":

     в абзаце третьем сумму"467915,015" заменить суммой "425373,269";

     в абзаце шестом сумму"756656,079" заменить суммой "799197,825";

     в абзаце девятом сумму"339800,000" заменить суммой "139868,700";

     в абзаце десятом сумму"436574,905" заменить суммой "162629,780";

     в абзаце  одиннадцатом   сумму  "312639,200"   заменить  суммой

"356064,790";

     в примечании со  знаком сноски <1>  сумму "3012475,749"  заменить

суммой "2969934,003";

     в тексте Программы:

     в разделе 6 "Обоснование ресурсногообеспечения Программы":

     в абзаце   втором    сумму   "3012475,749"    заменить   суммой

"2969934,003";

     в абзаце  четвертом    сумму   "467915,015"   заменить   суммой

"425373,269",сумму "339800,000" заменить суммой "139868,700";

     в абзаце пятом сумму"436574,905" заменить суммой "162629,780";

     в абзаце шестом сумму"312639,200" заменить суммой "356064,790";

     в абзаце седьмом сумму"756656,079" заменить суммой "799197,825",

слова "в томчисле" исключить;

     в абзаце восьмом слова "в томчисле" исключить;

     пункты 6, 7, 8  приложения  2 к Программе  изложить в  редакции

согласно приложению 1 кнастоящему постановлению;

     приложение 3 к Программе изложить вредакции согласно  приложению

2 к настоящемупостановлению;

     пункты 1.3.2, 1.3.11, 1.3.11.1,  строки "Итого  по задаче 3 цели

1", "Итого поПрограмме" приложения 4 к Программе изложить в  редакции

согласно приложению 3 кнастоящему постановлению.

     2. Установить,  что увеличение объема финансирования  отдельных

действующих расходныхобязательств Самарской области,  предусмотренное

настоящимпостановлением,  осуществляется за  счет средств областного

бюджета   в  пределах    общего   объема  бюджетных    ассигнований,

предусматриваемого вустановленном порядке министерству строительства

Самарской  области как  главному  распорядителю средств   областного

бюджета на реализациюсоответствующих мероприятий Программы.

     3. Контроль за выполнением настоящегопостановления возложить  на

министерство   лесного  хозяйства,   охраны   окружающей  среды    и

природопользованияСамарской области (Ларионова).

     4. Опубликовать  настоящее постановление  в  средствах массовой

информации.

     5.Настоящее   постановление  вступает  в   силу  со  дня   его

официальногоопубликования.

 

 

         Первый

    вице-губернатор -

председательПравительства

    Самарской области                                     А.П.Нефёдов

 

 

 

                                                  ПРИЛОЖЕНИЕ 1

                                         кпостановлению Правительства

                                              Самарской области

                                             от 27.10.2015 N 672

 

 

 

                 Перечень показателей (индикаторов),

           характеризующихежегодный ход и итоги реализации

             государственной программыСамарской области

                "Развитиеводохозяйственного комплекса

                Самарской области в 2014 - 2020годах"

 

+----+--------------------+----------+------------------------------------------------------------+

| N  | Наименование цели, | Единица  |        Значение показателя (индикатора) по годам          |

|п/п |задачи и показателя|измерения |                                                            |

|    |   (индикатора)    |          |                                                           |

+----+--------------------+----------+-------+----------------------------------------------------+

|    |                    |          |2013 - |             Плановый период (прогноз)              |

|    |                    |          |оценка |                                                   |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

|    |                    |          |       | всего | 2014  | 2015 | 2016 | 2017 | 2018 |2019 - |

|    |                    |          |       |      |       |       |     |      |      | 2020 |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

|   Задача 3. Обеспечение строительства(реконструкции) сооружений инженерной защиты и создания   |

|                                    объектов берегоукрепления                                    |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

| 6. |Количество          | единиц  |   1   |  21  |   5   |  1   |  4  |  1   | 3   |   7   |

|    |построенных         |          |       |      |       |       |     |      |      |      |

|    |(реконструированных)|          |       |      |       |       |     |      |      |      |

|    |сооружений          |          |       |      |       |       |     |      |     |       |

|    |инженерной защиты и |          |       |      |       |       |     |      |      |      |

|    |объектов            |          |       |      |       |       |     |      |      |      |

|    |берегоукрепленияв  |         |       |      |       |       |     |      |      |      |

|    |Самарской области   |         |       |       |      |       |      |     |      |       |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

|    |В том числе в       |          |  1   |   8  |   5   |  1   |  2  |      |      |      |

|    |соответствии с      |         |       |       |      |       |      |     |      |       |

|    |действующими        |          |      |       |      |       |      |     |      |       |

|    |объемами бюджетных  |         |       |       |      |       |      |     |      |       |

|    |ассигнований        |          |       |      |       |       |     |      |      |      |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

| 7. |Протяженность       | метров  |3130,0|36118,2|10173,6|1425,0 |2456,0|2975,0|4950,7|14137,9|

|    |укрепленной         |          |       |      |       |       |     |      |      |      |

|    |береговой полосы в  |         |       |       |      |       |      |     |      |       |

|    |Самарской области   |         |       |       |      |       |      |     |      |       |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

|    |В том числе в       |          |3130,0 |13074,6|10173,6|1425,0|1476,0|      |      |      |

|    |соответствии с      |         |       |       |      |       |     |      |      |      |

|    |действующими        |          |       |      |       |       |     |      |      |      |

|    |объемами бюджетных  |         |       |       |      |       |      |     |      |       |

|    |ассигнований        |         |       |       |      |       |      |     |      |       |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

| 8. |Количестволюдей,   | человек  | 141  | 3352  | 1252 |  196  | 157 | 318  | 881  | 548  |

|    |защищенных от       |          |       |      |       |       |     |      |      |      |

|    |подтопления и       |          |       |      |       |       |     |      |      |      |

|    |затопления на       |         |       |      |       |       |     |      |      |      |

|    |территории Самарской|          |       |      |       |       |     |      |      |      |

|    |области в результате|          |       |      |       |       |     |      |      |      |

|    |строительства       |          |       |      |       |       |     |      |      |      |

|    |(реконструкции)     |         |       |       |      |       |      |     |      |       |

|    |сооружений          |          |       |       |      |       |      |     |      |       |

|    |инженерной защиты и |          |       |      |       |       |     |      |      |      |

|    |объектов            |          |       |      |       |       |     |      |      |      |

|    |берегоукрепления   |          |       |      |       |       |     |      |      |      |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

|    |В том числе в       |          | 141  | 1519  | 1252 |  196  | 71  |      |     |       |

|    |соответствии с      |         |       |       |      |       |      |     |      |       |

|    |действующими        |          |       |      |       |       |     |      |      |      |

|    |объемами бюджетных  |         |       |       |      |       |      |     |      |       |

|    |ассигнований        |          |       |      |       |       |     |      |      |      |

+----+--------------------+----------+-------+-------+-------+-------+------+------+------+-------+

 

 

 

                                                 ПРИЛОЖЕНИЕ 2

                                         кпостановлению Правительства

                                              Самарской области

                                              от 27.10.2015 N 672

 

 

 

   Распределение объемов бюджетныхассигнований, предусматриваемых

       соответствующим главным распорядителямбюджетных средств

         на реализацию мероприятийгосударственной программы

       Самарской области "Развитиеводохозяйственного комплекса

                Самарской области в 2014 - 2020годах"

 

+--------------------+-----------------------------------------------------------------------------------+

|      Главный       |                    Объем финансирования погодам, тыс. рублей                     |

|   распорядитель    |                                                                                  |

| бюджетных средств  |                                                                                  |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|                    |    2014   |   2015   |  2016   |   2017   |   2018   |2019 - 2020|    Всего    |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|Министерство лесного| 120007,710|109771,286|514373,625|959178,296 |756656,079|2969640,954| 5429627,950 |

|хозяйства, охраны   |           |          |          |           |         |           |             |

|окружающей среды и  |           |          |          |           |          |           |             |

|природопользования  |           |          |          |           |          |           |             |

|Самарской области   |           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|В том числе:        |            |          |         |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет средств     | 79379,910  |76736,586 |70236,564 |           |          |          | 226353,060  |

|областного бюджета,|            |          |          |           |         |           |             |

|обеспеченных        |            |          |          |           |          |           |             |

|финансированием     |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет средств     |            |          |414448,061|929489,296|756656,079|2969640,954| 5070234,390 |

|областного бюджета,|            |          |          |           |         |           |             |

|предусматриваемых   |           |          |          |           |          |           |             |

|отдельным           |            |          |          |           |          |           |             |

|постановлением      |            |          |          |           |          |           |             |

|Правительства       |            |          |         |           |          |           |             |

|Самарской области   |           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет поступающих | 22969,600 |26720,100 |29689,000 | 29689,000 |          |           | 109067,700  |

|в областной бюджет  |           |          |          |           |          |           |             |

|субвенций,          |           |          |          |           |          |           |             |

|выделенных из       |            |          |          |           |          |           |             |

|федерального бюджета|           |          |          |          |          |           |             |

|на осуществление    |           |          |          |           |          |           |             |

|полномочий          |            |          |          |           |          |           |             |

|Российской Федерации|           |          |          |           |          |           |             |

|в области водных    |            |          |          |           |          |           |             |

|отношений           |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет субсидий,   | 17658,200 | 6314,600 |          |           |         |           | 23972,800  |

|предоставляемых из  |           |          |          |           |          |           |             |

|федерального бюджета|           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|Министерство        |1022372,358|315601,983|413695,361|878870,741 |42541,746 |2399904,117| 5035809,437 |

|строительства       |            |          |          |          |          |           |    <1>     |

|Самарской области   |           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|В том числе:        |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет средств     | 773771,667|278425,114|413695,361|858870,741 |         |           | 2324762,883 |

|областного бюджета,|            |          |          |           |         |           |             |

|обеспеченных        |            |          |          |           |         |           |             |

|финансированием     |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет остатков    | 125000,291 |37176,869 |          |           |          |           | 162177,160  |

|средств областного  |            |          |          |           |          |           |             |

|бюджета, не         |            |          |         |           |          |           |             |

|использованных в    |           |          |          |           |          |           |             |

|предыдущем          |            |          |          |           |          |           |             |

|финансовомгоду     |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет      средств|            |         |          | 20000,000 |42541,746|2399904,117| 2462445,863 |

|областного  бюджета,|            |          |          |           |          |           |             |

|предусматриваемых   |           |          |          |           |          |           |             |

|отдельным           |            |          |          |           |          |           |             |

|постановлением      |            |          |          |           |          |           |             |

|Правительства       |            |          |          |           |          |           |             |

|Самарской области   |           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет    субсидий,|123600,400 |          |          |           |          |           | 123600,400  |

|предоставляемых   из|            |          |          |           |          |           |            |

|федерального бюджета|           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|Итого по Программе  |1142380,068|425373,269|928068,986|1838049,037|799197,825|5369545,071|10465437,387 |

|                    |            |          |          |           |          |           |    <1>     |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|В том числе:        |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет средств     | 853151,577|355161,700|483931,925|858870,741 |         |           | 2551115,943 |

|областного бюджета,|            |          |          |           |         |           |             |

|обеспеченных        |            |          |         |           |          |           |             |

|финансированием     |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет остатков    | 125000,291 |37176,869 |          |           |          |           | 162177,160  |

|средств областного  |            |          |          |           |          |           |             |

|бюджета, не         |           |          |          |           |          |           |             |

|использованных в    |           |          |          |           |          |           |             |

|предыдущем          |            |          |          |          |          |           |             |

|финансовомгоду     |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет средств     |            |          |414448,061|949489,296|799197,825|5369545,071| 7532680,253 |

|областного бюджета,|            |          |          |           |         |           |             |

|предусматриваемых   |           |          |         |           |          |           |             |

|отдельным           |            |          |          |           |          |           |             |

|постановлением      |            |          |          |           |          |           |             |

|Правительства       |            |          |          |           |          |           |             |

|Самарской области   |           |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет поступающих | 22969,600 |26720,100 |29689,000 | 29689,000 |          |           | 109067,700  |

|в областной бюджет  |           |          |          |           |          |           |             |

|субвенций,          |            |          |          |           |          |           |             |

|выделенных из       |            |          |          |           |          |           |             |

|федерального бюджета|           |          |          |           |          |           |             |

|на осуществление    |           |          |          |           |          |           |             |

|полномочий          |            |          |          |           |          |           |             |

|Российской Федерации|           |          |          |           |          |           |             |

|в области водных    |            |          |          |           |          |          |             |

|отношений           |            |          |          |           |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

|за счет субсидий,   | 141258,600 | 6314,600 |          |           |          |          | 147573,200  |

|предоставляемых из  |           |          |          |           |          |           |             |

|федерального бюджета|           |          |          |          |          |           |             |

+--------------------+------------+----------+----------+-----------+----------+-----------+-------------+

 

 

--------------------------------

<1  случае если  имеются остатки  средств областного  бюджета, не

использованные  в  предыдущем  финансовом  году,  в  графе   "Всего"

указываются значения,рассчитанные по формуле

 

 

где Vo - общий объем финансирования;

     n - годреализации;

     V - объемы финансирования по годам;

     O - остатки  средств областного бюджета,  не  использованные   в

предыдущем финансовом году.

 

 

 

                                                  ПРИЛОЖЕНИЕ 3

                                         кпостановлению Правительства

                                              Самарской области

                                             от 27.10.2015 N 672

 

 

 

                               ПЕРЕЧЕНЬ

       мероприятий государственной программыСамарской области

       "Развитие водохозяйственногокомплекса Самарской области

                         в 2014 - 2020годах"

 

+-------------+----------------+--------------+-----------+---------------------------------------------------------------------------------+------------ -- --+

|    N п/п    | Наименование  |Ответственные|   Срок    |                    Объем финансирования погодам, тыс. рублей                  |    Ожидаемый     |

|             |  мероприятия  | исполнители  |реализации,|                                                                                |    результат     |

|             |                | мероприятия, |   годы   |                                                                                |                   |

|             |                |  участники  |           |                                                                                |                   |

|             |                | мероприятия  |          |                                                                                |                 |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+---- - -----------+

|             |                |              |           |  2014    |   2015  | 2016 <1> | 2017 <2> | 2018 <3> |2019 - 2020|   Всего    |                |

|             |                |              |           |           |          |          |           |          |   <3>    |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|   1.3.2.    |Берегоукрепление|Минстрой,ГКУ |2014 - 2017| 20450,000 |175903,640|176747,892|253592,450 |          |           | 606705,782 |Укрепленная     |

|             |Саратовского    | "УКС" (по   |           |           |          |          |           |          |           |   <5>     |береговая полоса|

|            |водохранилища у |согласованию) |           |           |          |          |           |          |           |            |протяженностью  |

|             |с.Рождествено  |              |           |           |          |          |           |          |           |            |2975 п. м       |

|            |Волжского района|              |           |           |         |          |           |          |           |            |                |

|            |Самарской       |              |           |           |          |          |           |          |           |            |                |

|             |области         |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |В томчисле:    |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетсредств |              |           |20245,400  |155915,440|176747,892|253592,450 |          |           | 606501,182 |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета         |              |           |           |          |         |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетостатков|             |           |204,600    |19988,200 |          |           |          |           | 20192,800  |                |

|            |средств         |              |           |           |          |          |           |          |          |            |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета, не     |              |           |          |          |          |           |          |           |            |                |

|            |использованных в|              |           |           |          |          |           |          |           |            |                |

|             |предыдущем      |              |           |           |          |          |           |          |           |            |                |

|             |финансовом году |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субсидии из     |             |           |           |89868,700 |162629,780|43425,590  |         |           | 295924,070 |                |

|            |федерального    |              |           |           |          |          |           |          |           |            |                |

|            |бюджета,        |              |           |           |          |          |           |          |           |            |                |

|            |планируемые к   |              |           |           |         |          |           |          |           |            |                |

|            |поступлению <4> |             |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|   1.3.11.   |Берегоукрепление|Минстрой,ГКУ |2014 - 2020| 16905,551 |18813,314 |236947,469|625278,291 |42541,746|414518,151 |1355004,522 |Укрепленная     |

|             |Саратовского    | "УКС" (по   |           |           |          |          |           |          |           |            |береговая полоса|

|            |водохранилища в |согласованию) |           |           |          |          |           |          |           |            |протяженностью  |

|             |районе жилого   |              |           |           |          |          |           |          |           |            |4268,6 п. м     |

|             |массиваГранный |             |           |           |          |          |           |          |           |            |                |

|             |г.              |              |           |           |         |          |           |          |           |            |                |

|            |Новокуйбышевска |             |           |           |          |          |           |          |           |            |                |

|             |Самарской       |              |           |           |          |          |           |          |           |            |                |

|            |области         |              |           |           |          |          |           |         |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |В томчисле:    |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетсредств |              |           | 14804,190 |18813,314|236947,469|625278,291 |42541,746 |414518,151 |1352903,161 |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета         |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетостатков|             |           | 2101,361  |         |          |           |          |           | 2101,361  |                |

|            |средств         |              |           |           |          |          |           |          |           |            |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета, не     |              |           |           |          |          |           |          |           |           |                |

|            |использованных в|              |           |           |          |          |           |          |           |            |                |

|             |предыдущем      |              |           |           |          |          |           |          |           |            |                |

|             |финансовом году |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субсидии из     |              |           |           |          |          |312639,200 |          |           | 312639,200 |                |

|            |федерального    |              |           |           |          |          |           |          |           |            |                |

|            |бюджета,        |              |          |           |          |          |           |          |           |            |                |

|            |планируемые к   |              |           |           |          |          |           |          |           |            |                |

|            |поступлению <4> |             |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|  1.3.11.1.  |Берегоукрепление|Минстрой,ГКУ |2014 - 2018| 16905,551 |18813,314 |236947,469|625278,291 |42541,746 |           | 940486,371 |Укрепленная     |

|             |Саратовского    | "УКС" (по   |           |           |          |          |           |          |           |            |береговая полоса|

|            |водохранилища в |согласованию) |           |           |          |          |           |          |          |            |протяженностью  |

|             |районе жилого   |              |           |           |          |          |           |          |           |            |2550,7 п. м     |

|             |массиваГранный |             |           |           |          |          |           |          |           |            |                |

|             |г.              |              |           |           |          |          |           |          |           |            |                |

|            |Новокуйбышевска |             |           |           |          |          |           |          |           |            |                |

|            |Самарской       |              |           |           |          |         |           |          |           |            |                |

|             |области (этапы 1|              |           |           |          |          |           |          |           |            |                |

|             |-4)            |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |В томчисле:    |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетсредств |              |           | 14804,190 |18813,314|236947,469|625278,291 |42541,746 |          | 938385,010 |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|             |бюджета         |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетостатков|             |           | 2101,361  |         |          |           |          |           | 2101,361  |                |

|            |средств         |              |           |          |          |          |           |          |           |            |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета, не     |              |           |           |          |          |           |          |           |            |                |

|            |использованных в|              |           |           |          |          |           |          |           |            |                |

|             |предыдущем      |              |           |           |          |          |           |          |           |            |                |

|             |финансовом году |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субсидии из     |              |           |           |          |          |312639,200 |          |           | 312639,200 |                |

|            |федерального    |              |           |           |         |          |           |          |           |            |                |

|            |бюджета,        |              |           |           |          |          |           |          |           |            |                |

|             |планируемые к   |              |           |           |          |          |           |          |           |            |                |

|            |поступлению <4> |             |           |           |          |          |           |         |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |Итогопо задаче |              |          |1039349,403|358519,143|554677,169|983319,805|112519,956|2432030,634|5443239,241 |                |

|             |3 цели1        |              |           |           |          |          |           |          |           |   <5>     |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |В томчисле:    |              |           |           |         |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счет средств |              |           |790748,712|321342,274|554677,169|983319,805 |112519,956|2432030,634|5194638,550 |                |

|            |областного      |              |           |           |          |          |           |         |           |            |                |

|            |бюджета         |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетостатков|             |           |125000,291 |37176,869|          |           |          |           | 162177,160 |                |

|            |средств         |              |           |           |          |          |           |          |           |            |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета, не     |              |           |           |          |          |           |          |           |            |                |

|             |использованныхв|             |           |           |          |          |           |          |           |            |                |

|             |предыдущем      |              |           |           |          |          |           |          |           |            |                |

|             |финансовом году |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |засчет         |              |           |123600,400 |          |          |           |          |           | 123600,400 |                |

|            |поступающих в   |              |           |           |          |          |           |          |           |            |                |

|            |областной бюджет|              |           |           |          |          |          |          |           |            |                |

|            |средств         |              |           |           |          |          |           |          |           |            |                |

|            |федерального    |              |           |           |          |          |           |          |           |            |                |

|            |бюджета         |              |           |           |          |          |           |          |           |           |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субсидии из     |              |           |          |139868,700|162629,780|356064,790|          |           | 658563,270 |                |

|            |федерального    |              |           |           |          |          |           |          |           |            |                |

|            |бюджета,        |              |           |           |          |          |           |          |           |            |                |

|            |планируемые к   |              |           |           |          |          |          |          |           |            |                |

|            |поступлению <4> |             |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |Итогопо        |              |          |1142380,068|425373,269|928068,986|1838049,037|799197,825|5369545,071|10465437,387|                |

|            |Программе       |              |           |           |          |          |           |          |           |   <5>     |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |В томчисле:    |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетсредств |              |           |853151,577|355161,700|898379,986|1808360,037|799197,825|5369545,071|10083796,196|                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|            |бюджета         |              |          |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |за счетостатков|             |           |125000,291 |37176,869|          |           |          |           | 162177,160 |                |

|            |средств         |              |           |           |          |         |           |          |           |            |                |

|            |областного      |              |           |           |          |          |           |          |           |            |                |

|             |бюджета,не     |              |           |           |          |          |           |          |           |            |                |

|            |использованных в|              |           |           |          |          |           |          |          |            |                |

|             |предыдущем      |              |           |           |          |          |           |          |           |            |                |

|             |финансовом году |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |засчет         |              |           | 22969,600 |26720,100 |29689,000 |29689,000 |          |           | 109067,700 |                |

|            |поступающих в   |              |           |           |          |         |           |          |           |            |                |

|            |областной бюджет|              |           |           |          |          |           |          |           |            |                |

|            |субвенций,      |              |           |           |          |          |           |          |           |            |                |

|            |выделенных из   |              |           |           |          |          |           |          |          |            |                |

|            |федерального    |              |           |           |          |          |           |          |           |            |                |

|             |бюджетана      |              |           |           |          |          |           |          |           |            |                |

|            |осуществление   |              |           |           |          |          |           |          |           |            |                |

|            |полномочий      |              |           |           |          |          |           |          |           |            |                |

|            |Российской      |              |           |           |          |          |           |          |           |            |                |

|            |Федерации в    |              |           |           |          |          |           |          |           |            |                |

|             |областиводных  |              |           |           |          |          |           |          |           |            |                |

|            |отношений       |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|             |засчет         |              |           |141258,600 | 6314,600 |          |           |          |           | 147573,200 |                |

|            |субсидий,       |              |           |           |          |          |           |          |           |            |                |

|             |поступающих в   |              |           |           |          |          |           |          |           |            |                |

|            |областной бюджет|              |           |           |          |          |           |         |           |            |                |

|             |изфедерального |              |           |           |          |          |           |          |           |            |                |

|            |бюджета         |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субвенции,      |              |           |           |          |          |           |29689,000 | 59378,000 |89067,000  |                |

|            |планируемые к   |              |           |           |         |          |           |          |           |            |                |

|            |поступлению в  |              |           |           |          |          |           |          |           |            |                |

|            |областной бюджет|              |           |           |          |          |           |          |           |            |                |

|             |изфедерального |              |           |           |          |          |          |          |           |            |                |

|             |бюджетана      |              |           |           |          |          |           |          |           |            |                |

|            |осуществление   |              |           |           |          |          |           |          |           |            |                |

|            |полномочий      |              |           |           |          |          |           |          |           |           |                |

|            |Российской      |              |           |           |          |          |           |          |           |            |                |

|            |Федерации в    |              |           |           |          |          |           |          |           |            |                |

|             |областиводных  |              |           |           |          |          |           |          |           |            |                |

|             |отношений <4>   |              |           |           |          |          |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+

|            |Субсидии из     |              |           |           |139868,700|162629,780|356064,790|          |           | 658563,270 |                |

|            |федерального    |              |          |           |          |          |           |          |           |            |                |

|            |бюджета,        |              |           |           |          |          |           |          |           |            |                |

|            |планируемые к   |              |           |           |          |          |           |          |           |            |                |

|            |поступлению <4> |             |           |           |          |         |           |          |           |            |                |

+-------------+----------------+--------------+-----------+-----------+----------+----------+-----------+----------+-----------+------------+----------------+